County Profile for Cheyenne - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 2,618
Total Cost Reports Filed in 2022 1 Total Births 39
Total Cost Reports Submitted 1 Total Deaths 42
Total Cost Reports Settled 0 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -13
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -19

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,641,236 Total Charges 14,364,753
Fixed Assets 1,774,369 Contract Allowance 2,299,043
Other Assets 0 Operating Revenue 12,065,710
Total Assets 7,415,605 Operating Expenses 17,610,153
Current Liabilities 1,509,171 Operating Margin -5,544,443
Long Term Liabilities 69,236 Other Income 5,569,318
Total Equity 5,837,198 Other Expense 0
Total Liabilities and Equity 7,415,605 Net Profit or Loss 24,875

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,865 Revenue per Bed $709,748 Revenue per Person $4,607
Net Margin per Discharge ($24,752) Net Margin per Bed ($326,144) Net Margin per Person ($2,117)
Net Profit per Discharge $111 Net Profit per Bed $1,463 Net Profit per Person $9
Net Fixed Assets per Discharge $7,921 Net Fixed Assets per Bed $104,375 Net Fixed Assets per Bed $677
Long Term Debt per Discharge $309 Long Term Debt per Bed $4,073 Long Term Debt per Person $26
Persons per Discharge 0 Persons per Bed 154
Occupancy Rate 19.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,350 Net Fixed Assets 2,345 Population Estimate 2,988
Total Revenue 2,238 Long Term Liabilities 2,056 Total Patient Discharges 2,081
Net Margin 2,386 Total Patient Beds 2,283
Net Profit or Loss 1,456

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,451,005 1,029,795 3.3512
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 55,655 57,000 0.9764
44 Skilled Nursing Care 0 0
50 Operating Room 278,825 1,184,890 0.2353
51 Recovery Room 0 0
52 Labor and Delivery Room 71,344 158,800 0.4493

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 171,923 13 Nursing Administration 281,927
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 9,497
04 Employee Benefits 0 15 Pharmacy 174,361
05 Administrative and General 2,630,676 16 Medical Records and Medical Library 322,323
06 Maintenance and Repairs 217,858 17 Social Services 0
07 Operation of Plant 98,604 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 284,818 19 Non Physician Anesthetist 591,144
10,11 Dietary and Cafeteria 245,890 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,029,021

County Profile for Cheyenne - 2022